ADDRESS
BEDS / BATHS
RENT
Estimated ARV
per aprsl or sld comps
PURCHASE
PRICE
705 Woody Dr
39212
4/2
$850/mo
$85,000
$59,000
946 Valley Falls Dr
39212
3/2
$950/mo
$85,000
$59,000
TOTALS
$1,800
$170,000
$118,000
69% LTV
retail properties
PACKAGE 1
posiive cash flow properties